5.3.31Interest in Joint Ventures and Associates

The Company has several joint ventures and associates:

Entity name

Partners

Joint venture/
Associate

% of ownership

Country registration

2016 main reporting segment

Project name

Sonasing Xikomba Ltd

Sociedad Nacional de Combustiveis de Angola Empresa Publica -Sonangol E.P.; Angola Offshore Services Limitada

Joint venture

50.00

Bermuda

Lease & operate

FPSO N'Goma

OPS-Serviçõs de Produção de Petróleos Ltd.

Sociedad Nacional de Combustiveis de Angola Empresa Publica -Sonangol E.P.

Joint venture

50.00

Bermuda

Lease & operate

Angola operations

OPS-Serviçõs de Produção de Petróleos Ltd Branch

Sociedad Nacional de Combustiveis de Angola Empresa Publica -Sonangol E.P.

Joint venture

50.00

Angola

Lease & operate

Angola operations

OPS Production Ltd

Sociedad Nacional de Combustiveis de Angola Empresa Publica -Sonangol E.P.

Joint venture

50.00

Bermuda

Lease & operate

Angola operations

Malaysia Deepwater Floating Terminal (Kikeh) Ltd

Malaysia International Shipping Corporation Behard

Joint venture

49.00

Malaysia

Lease & operate

FPSO Kikeh

Malaysia Deepwater Production Contractors Sdn Bhd

Malaysia International Shipping Corporation Behard

Joint venture

49.00

Malaysia

Lease & operate

FPSO Kikeh

Anchor Storage Ltd

Maersk group

Joint venture

49.00

Bermuda

Lease & operate

Nkossa II FSO

Gas Management (Congo) Ltd

Maersk group

Joint venture

49.00

Bahamas

Lease & operate

Nkossa II FSO

Solgaz S.A.

Deepwater Enterprises A/S (an entity of Maersk group)

Joint venture

49.00

France

Lease & operate

Nkossa II FSO

Sonasing Sanha Ltd

Sociedad Nacional de Combustiveis de Angola Empresa Publica -Sonangol E.P.; Angola Offshore Services Limitada

Joint venture

50.00

Bermuda

Lease & operate

FPSO Sanha

Sonasing Kuito Ltd

Sociedad Nacional de Combustiveis de Angola Empresa Publica -Sonangol E.P.; Angola Offshore Services Limitada

Joint venture

50.00

Bermuda

Lease & operate

FPSO Kuito

Sonasing Saxi Batuque Ltd

Sociedad Nacional de Combustiveis de Angola Empresa Publica -Sonangol E.P.; Vernon Angolan Services Limitada

Joint venture

50.00

Bermuda

Lease & operate

FPSO Saxi-Batuque

Sonasing Mondo Ltd

Sociedad Nacional de Combustiveis de Angola Empresa Publica -Sonangol E.P.; Vernon Angolan Services Limitada

Joint venture

50.00

Bermuda

Lease & operate

FPSO Mondo

SNV Offshore Ltd

Naval Ventures Corp (an entity of Synergy Group)

Joint venture

50.00

Bermuda

Turnkey

Brazilian yard

Pelican Assets S.à.r.l.

SNV Offshore Limited (see information above)

Joint venture

50.00

Luxembourg

Turnkey

Brazilian yard

Estaleiro Brasa Ltda

SNV Offshore Limited (see information above)

Joint venture

50.00

Brazil

Turnkey

Brazilian yard

Brasil Superlift Serviçõs Içamento Ltda

SNV Offshore Limited (see information above)

Joint venture

50.00

Brazil

Turnkey

Brazilian yard

Normand Installer S.A.

The Solstad Group

Joint venture

49.90

Switzerland

Turnkey

Normand Installer

OS Installer AS

Ocean Yield AS

Associate

25.00

Norway

Turnkey

SBM Installer

SBM Ship Yard Ltd

Sociedad Nacional de Combustiveis de Angola Empresa Publica -Sonangol E.P.; Daewoo Shipbuilding & Marine Engineering Co. Ltd.

Associate

33.33

Bermuda

Turnkey

Angolan yard

PAENAL - Porto Amboim Estaleiros Navais Ltda

Sociedad Nacional de Combustiveis de Angola Empresa Publica -Sonangol E.P.; SBM Shipyard

Associate

30.00

Angola

Turnkey

Angolan yard

The Brazilian market has faced a recent downturn related to economic and political crisis. The adverse changes in the economic environment in the market to which the Brazilian yard is dedicated is considered as a triggering event and thus an impairment test of Company’s net investment in the Joint ventures owning the Brazilian yard has been carried out.

As the value in use determined is higher than the carrying amount, no impairment charge has to be recognized at the end of December 2016.

The Company has no joint operation as per definition provided by IFRS 11 ‘Joint arrangements’.

The following tables present the figures at 100%.

Information on significant joint arrangements and associates - 2016

Entity name

Project name

Place of the business

Total assets

Non-current assets

Cash

Loans

Non- current liabilities

Current liabilites

Sonasing Xikomba Ltd

FPSO N'Goma

Angola

1,215

1,061

25

564

554

269

OPS-Serviçõs de Produção de Petroleos Ltd.

Angola operations

Angola

58

(2)

17

-

0

7

OPS-Serviçõs de Produção de Petróleos Ltd Branch

91

4

11

-

-

98

OPS Production Ltd

81

0

9

-

-

63

Malaysia Deepwater Floating Terminal (Kikeh) Ltd

FPSO Kikeh

Malaysia

400

328

(7)

0

20

3

Malaysia Deepwater Production Contractors Sdn Bhd

26

-

4

-

0

20

SNV Offshore Ltd1

Brazilian yard

Brazil

76

49

3

-

-

9

SBM Ship Yard Ltd

Angolan yard

Angola

252

220

0

415

415

0

PAENAL - Porto Amboim Estaleiros Navais Ltda

237

104

67

224

224

102

Non material joint ventures/associates

304

226

40

271

209

96

Total at 100%

2,740

1,989

169

1,474

1,422

668

  • 1 consolidated figures including the entities Estaleiro Brasa Ltda, Brasil Superlift Serviçõs Icamento Ltda and Pelican Assets S.à.r.l. which are owned at 100% by SNV Offshore Ltd

Information on significant joint arrangements and associates - 2016

Entity name

Project name

Place of the business

Dividends paid

Revenue

Sonasing Xikomba Ltd

FPSO N'Goma

Angola

-

105

OPS-Serviçõs de Produção de Petroleos Ltd.

Angola operations

Angola

-

4

OPS-Serviçõs de Produção de Petróleos Ltd Branch

-

91

OPS Production Ltd

-

80

Malaysia Deepwater Floating Terminal (Kikeh) Ltd

FPSO Kikeh

Malaysia

88

50

Malaysia Deepwater Production Contractors Sdn Bhd

2

58

SNV Offshore Ltd1

Brazilian yard

Brazil

-

78

SBM Ship Yard Ltd

Angolan yard

Angola

-

-

PAENAL - Porto Amboim Estaleiros Navais Ltda

-

40

Non material joint ventures/associates

4

36

Total at 100%

94

543

  • 1 consolidated figures including the entities Estaleiro Brasa Ltda, Brasil Superlift Serviçõs Icamento Ltda and Pelican Assets S.à.r.l. which are owned at 100% by SNV Offshore Ltd

Information on significant joint arrangements and associates - 2015

Entity name

Project name

Place of the business

Total assets

Non-current assets

Cash

Loans

Non- current liabilities

Current liabilites

Sonasing Xikomba Ltd

FPSO N'Goma

Angola

1,280

1,132

13

616

629

293

OPS-Serviçõs de Produção de Petroleos Ltd.

Angola operations

Angola

56

(2)

22

-

0

5

OPS-Serviçõs de Produção de Petróleos Ltd Branch

74

5

(3)

-

-

75

OPS Production Ltd

89

0

36

-

-

68

Malaysia Deepwater Floating Terminal (Kikeh) Ltd

FPSO Kikeh

Malaysia

468

396

(6)

30

33

22

Malaysia Deepwater Production Contractors Sdn Bhd

34

-

8

-

0

27

SNV Offshore Ltd1

Brazilian yard

Brazil

68

48

5

25

25

15

SBM Ship Yard Ltd

Angolan yard

Angola

265

225

0

395

395

0

PAENAL - Porto Amboim Estaleiros Navais Ltda

365

208

52

232

230

150

Non material joint ventures/associates

323

246

47

296

286

57

Total at 100%

3,021

2,258

176

1,593

1,599

712

  • 1 consolidated figures including the entities Estaleiro Brasa Ltda and Brasil Superlift Serviçõs Icamento Ltda which were owned at 100% by SNV Offshore Ltd at 31 December 2014

Information on significant joint arrangements and associates - 2015

Entity name

Project name

Place of the business

Dividends paid

Revenue

Sonasing Xikomba Ltd

FPSO N'Goma

Angola

-

187

OPS-Serviçõs de Produção de Petroleos Ltd.

Angola operations

Angola

-

0

OPS-Serviçõs de Produção de Petróleos Ltd Branch

-

106

OPS Production Ltd

-

85

Malaysia Deepwater Floating Terminal (Kikeh) Ltd

FPSO Kikeh

Malaysia

-

50

Malaysia Deepwater Production Contractors Sdn Bhd

-

47

SNV Offshore Ltd1

Brazilian yard

Brazil

-

152

SBM Ship Yard Ltd

Angolan yard

Angola

-

-

PAENAL - Porto Amboim Estaleiros Navais Ltda

-

75

Non material joint ventures/associates

41

40

Total at 100%

41

742

  • 1 consolidated figures including the entities Estaleiro Brasa Ltda, Brasil Superlift Serviçõs Icamento Ltda and Pelican Assets S.à.r.l. which are owned at 100% by SNV Offshore Ltd

The movements in investments in associates and joint ventures are as follows:

2016

2015

Investments in associates and joint ventures at 1 January

460

386

Share of profit of equity-accounted investees

45

73

Dividends

(45)

(18)

Cash flow hedges

3

2

Capital increase/(decrease)

12

-

Foreign currency variations

(7)

(24)

Share in negative net equity reclassification to loans to joint ventures and associates

17

42

Investments in associates and joint ventures at 31 December

484

460

The bank interest-bearing loans and other borrowings held by joint ventures and associates are as follows:

Informations on loans and borrowings of joint ventures and associates

Net book value at 31 December 2016

Net book value at 31 December 2015

Entity name

% Ownership

% Interest

Maturity

Non-current

Current

Total

Non-current

Current

Total

US$ Project Finance facilities drawn:

Sonasing Xikomba Ltd

50.00

4.71%

16-aug-21

342

81

423

423

77

501

Normand Installer SA

49.90

3.87%

17-jul-17

-

50

50

50

6

56

OS Installer AS

25.00

3.83%

16-dec-19

88

7

95

95

7

102

Loans from subsidiaries of
SBM Offshore N.V. 1

416

20

437

380

61

441

Loans from other shareholders of the joint ventures and associates 2

246

-

246

247

15

262

Loans from other joint ventures

250

-

250

232

-

232

Net book value of loans and borrowings

1,343

158

1,501

1,427

167

1,593

  • 1 Please refer to note 5.3.15 'Loans to joint-ventures and associates' for presentation of the carrying amount of these loans in Company's Consolidated Statement of Financial Position.
  • 2 Loans from the Joint Ventures SBM Shipyard Ltd to the JV Paenal - Porto Amboim Estaleiros Navais Ltda.

Aggregated information on joint ventures and associates

2016

2015

Net result at 100 %

38

128